adidas AG (MEX:ADS N) E10: MXN137.26 (As of Mar. 2026)


MEX:ADS N adidas AG MEX:ADS N
69 GF Score
Price MXN3,066.10
GF Value MXN4,225.38
Valuation Modestly Undervalued
View Full Analysis

What is adidas AG E10?

adidas AG MEX:ADS N 69 E10 is MXN137.26 as of Mar. 2026. GuruFocus rates MEX:ADS N with a GF Score™ of 69/100 and a GF Value™ of MXN4,225.38 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

adidas AG's adjusted earnings per share data for the three months ended in Mar. 2026 was MXN56.704. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN137.26 for the trailing ten years ended in Mar. 2026.

During the past 12 months, adidas AG's average E10 Growth Rate was 7.40% per year. During the past 3 years, the average E10 Growth Rate was 2.20% per year. During the past 5 years, the average E10 Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of adidas AG was 13.50% per year. The lowest was 2.20% per year. And the median was 8.30% per year.

As of today (2026-06-27), adidas AG's current stock price is MXN3066.10. adidas AG's E10 for the quarter that ended in Mar. 2026 was MXN137.26. adidas AG's Shiller PE Ratio of today is 22.34.

During the past 13 years, the highest Shiller PE Ratio of adidas AG was 64.40. The lowest was 15.65. And the median was 43.89.


adidas AG  (MEX:ADS N) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

adidas AG's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3066.10/137.26
=22.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of adidas AG was 64.40. The lowest was 15.65. And the median was 43.89.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


adidas AG E10 Related Terms


adidas AG E10 Historical Data

* Premium members only.

The historical data trend for adidas AG's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

adidas AG E10 Chart

adidas AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 139.62 128.71 116.74 125.15 130.06

adidas AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 152.78 149.99 135.31 130.06 137.26

MEX:ADS N vs NKE, DECK, ONON: E10 Comparison

For the Footwear & Accessories subindustry, adidas AG's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


adidas AG Shiller PE Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, adidas AG's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where adidas AG's Shiller PE Ratio falls into.


MEX:ADS N
69GF Score
adidas AG MEX:ADS N
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

adidas AG E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, adidas AG's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=56.704/131.2583*131.2583
=56.704

Current CPI (Mar. 2026) = 131.2583.

adidas AG Quarterly Data

per share eps CPI Adj_EPS
201606 29.506 100.717 38.453
201609 40.798 101.017 53.012
201612 -1.087 101.217 -1.410
201703 44.908 101.417 58.122
201706 15.842 102.117 20.363
201709 55.590 102.717 71.036
201712 -4.881 102.617 -6.243
201803 59.140 102.917 75.426
201806 44.762 104.017 56.485
201809 71.371 104.718 89.460
201812 12.509 104.217 15.755
201903 69.701 104.217 87.786
201906 58.169 105.718 72.222
201909 71.097 106.018 88.024
201912 18.231 105.818 22.614
202003 4.146 105.718 5.148
202006 -39.250 106.618 -48.321
202009 72.856 105.818 90.372
202012 18.634 105.518 23.180
202103 69.597 107.518 84.964
202106 48.686 108.486 58.906
202109 119.502 109.435 143.333
202112 24.802 110.384 29.492
202203 55.917 113.968 64.400
202206 34.026 115.760 38.581
202209 38.039 118.818 42.022
202212 -56.588 119.345 -62.237
202303 -4.246 122.402 -4.553
202306 8.730 123.140 9.306
202309 26.956 124.195 28.489
202312 -39.243 123.773 -41.616
202403 17.137 125.038 17.990
202406 20.903 125.882 21.796
202409 54.197 126.198 56.370
202412 -4.804 127.041 -4.963
202503 53.081 127.779 54.526
202506 44.956 128.412 45.953
202509 55.549 129.255 56.410
202512 9.699 129.361 9.841
202603 56.704 131.258 56.704

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of MXN137.26 mean?
adidas AG (MEX:ADS N) has a E10 of MXN137.26 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on adidas AG and its competitors.
Is adidas AG's E10 too high?
adidas AG's current E10 is MXN137.26. Overall, adidas AG has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does adidas AG's E10 compare to NKE and DECK?
adidas AG's E10 of MXN137.26 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Manufacturing - Apparel & Accessories company?
A good E10 depends on the Manufacturing - Apparel & Accessories industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on adidas AG and its competitors. adidas AG's current E10 is MXN137.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is adidas AG stock overvalued right now?
Based on GuruFocus' analysis, adidas AG (MEX:ADS N) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN4,225.38, compared to a current price of MXN3,066.10 — trading 27.4% below its estimated fair value. The current E10 is MXN137.26. adidas AG's overall GF Score™ is 69/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For adidas AG (MEX:ADS N), the current E10 is MXN137.26 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is adidas AG (MEX:ADS N) Overvalued in 2026?

Based on GuruFocus' analysis, adidas AG stock appears to be undervalued. The current stock price of MXN3,066.10 is trading 27.4% below its estimated GF Value™ of MXN4,225.38. GuruFocus considers adidas AG to be Modestly Undervalued.

Key valuation signals for MEX:ADS N:

  • E10: MXN137.26
  • GF Value™: MXN4,225.38 vs. price of MXN3,066.10 (27.4% below fair value)
  • GF Score™: 69/100

No single metric tells the full story. See the MEX:ADS N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


adidas AG Business Description

Address Adi-Dassler-Strasse 1, Herzogenaurach, BY, DEU, 91074
Adidas designs, develops, produces, and markets athletic and leisure apparel, footwear, accessories, and sports equipment. Under its eponymous brand, it produces apparel for competitive athletics, casual activewear, and casual fashion. Adidas sells its products in more than 160 countries through about 2,000 owned retail stores, 15,000 Adidas-branded franchise stores (including about 8,000 in China), 150,000 wholesale doors, and an owned e-commerce site that is available in 67 countries. The company was founded in 1949 in Germany.
69GF Score

Get the complete analysis for MEX:ADS N

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN3,066.10
Price
MXN4,225.38
GF Value